ROI Calculator

Know your real Dubai returns

Net of service charges, DLD fees, agency, maintenance and vacancy.

Inputs

Property price (AED)

Expected annual rent (AED)

Service charges per year (AED)

DLD fee (%)

Agency fee (%)

Annual maintenance (AED)

Vacancy rate (%)

Monthly mortgage (AED, optional)

Gross ROI

7.00%

Net ROI

4.82%

Monthly net

AED 6K

Annual net

AED 77K

Total buy cost

AED 2M

5-year net

AED 383K

Break-even

20.8 yr

DLD + Agency

AED 90K

Send this ROI profile to your advisor and receive a verified shortlist.